County Profile for Beaufort - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,845,946 Total Charges 166,947,229
Fixed Assets 35,056,185 Contract Allowance 102,319,948
Other Assets 2,393,368 Operating Revenue 64,627,281
Total Assets 58,295,499 Operating Expenses 75,011,420
Current Liabilities 10,700,005 Operating Margin -10,384,139
Long Term Liabilities 24,443,535 Other Income 1,621,244
Total Equity 23,151,959 Other Expense 0
Total Liabilities and Equity 58,295,499 Net Profit or Loss -8,762,895

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,874 Revenue per Bed $566,906 Revenue per Person $64,627,281
Net Margin per Discharge ($2,711) Net Margin per Bed ($91,089) Net Margin per Person ($10,384,139)
Net Profit per Discharge ($2,288) Net Profit per Bed ($76,868) Net Profit per Person ($8,762,895)
Net Fixed Assets per Discharge $9,153 Net Fixed Assets per Bed $307,510 Net Fixed Assets per Bed $35,056,185
Long Term Debt per Discharge $6,382 Long Term Debt per Bed $214,417 Long Term Debt per Person $24,443,535
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,090 Net Fixed Assets 1,055 Population Estimate 1,151
Total Revenue 1,122 Long Term Liabilities 927 Total Patient Discharges 965
Net Margin 3,019 Total Patient Beds 854
Net Profit or Loss 3,205

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 14,090,607 8,440,640 1.6694
31 Intensive Care Unit 1,760,631 1,580,802 1.1138
32 Coronary Care Unit 0 0
43 Nursery 404,831 329,033 1.2304
44 Skilled Nursing Care 1,177,667 654,642 1.7989
50 Operating Room 7,779,103 17,667,601 0.4403
51 Recovery Room 724,495 1,511,712 0.4793
52 Labor and Delivery Room 1,478,379 1,133,460 1.3043

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,082,878 13 Nursing Administration 931,617
02,03 Captial Related - Movable Equipment 1,291,752 14 Central Services and Supply 1,548,491
04 Employee Benefits 6,717,479 15 Pharmacy 1,387,007
05 Administrative and General 11,730,314 16 Medical Records and Medical Library 1,078,206
06 Maintenance and Repairs 2,319,840 17 Social Services 0
07 Operation of Plant 676,237 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,268,272 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,086,995 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,119,088

County Profile for Beaufort - 2012